SCHAFFHAUSEN, Switzerland, April 25, 2012 /PRNewswire via COMTEX/ --TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal second quarter ended March 30, 2012. The company reported net sales of $3.25 billion compared to prior year sales of$3.34 billion. Diluted Earnings Per Share from Continuing Operations (GAAP EPS) were $0.62 for the quarter which included $0.05 of restructuring and other charges and $0.01 of acquisition-related charges.
(Logo: http://photos.prnewswire.com/prnh/20110310/PH62357LOGO )
Adjusted EPS were $0.68, equal to the prior year and above guidance of $0.62 to $0.66. Free cash flow was $379 million for the quarter.
Total company orders were $3.3 billion in the second quarter. The book-to-bill ratio was 1.01 overall, and 1.03 excluding the Subsea Communications business.
"We had a strong quarter in our Transportation Solutions segment and adjusted operating margins improved in all of our segments when compared to last quarter," said TE Connectivity Chief Executive Officer Tom Lynch. "In the third quarter, we expect sequential earnings growth to exceed 15% due to double-digit sales increases in our CIS and Networks segments and the addition of Deutsch. We anticipate operating margins to be about 14% in the second half of our year and full year adjusted earnings per share to be in the range of $2.88 to $2.98."
2012 OUTLOOK
For the third quarter, the Company expects net sales of $3.55 to $3.65 billion and adjusted EPS of $0.77 to $0.81. GAAP EPS are expected to be $0.58 to $0.62, including restructuring and acquisition-related charges of $0.19.
For the full year, the Company expects sales of $13.5 to $13.8 billion and adjusted EPS of $2.88 to $2.98. GAAP EPS are expected to be $2.50 to $2.60 including restructuring and acquisition-related charges of $0.38. This outlook compares to fiscal 2011 revenue of $13.5 billion and adjusted EPS of $2.95 excluding the additional week in 2011.
The Company's outlook assumes current foreign exchange and commodity rates and includes the recently completed acquisition of Deutsch Group SAS. The Company's Touch Solutions and TE Professional Services businesses are included in discontinued operations for all periods.
FISCAL SECOND QUARTER RESULTS
|
($ in millions)
|
Mar. 30, 2012
|
Mar. 25, 2011
|
YoY
|
|
Net Sales
|
$3,249
|
$3,339
|
(3)%
|
|
Operating Income
|
$385
|
$392
|
(2)%
|
|
Restructuring and Other Charges
|
$32
|
$(5)
|
|
|
Acquisition Related Charges
|
$4
|
$46
|
|
|
Adjusted Operating Income
|
$421
|
$433
|
(3)%
|
|
Operating Margin
|
11.8%
|
11.7%
|
|
|
Adjusted Operating Margin
|
13.0%
|
13.0%
|
|
ADDITIONAL ITEMS
- On April 10, 2012, the Company announced the planned divestiture of its Touch Solutions and TE Professional Services businesses. Total proceeds are expected to be approximately $400 million and the transactions are anticipated to close in the third fiscal quarter of 2012.
Information about TE Connectivity's use of non-GAAP financial measures is described at the end of this press release. For a reconciliation of these non-GAAP financial measures, see the attached tables.
ABOUT TE CONNECTIVITY
TE Connectivity (NYSE: TEL) is a global, $14 billion company that designs and manufactures approximately 500,000 products that connect and protect the flow of power and data inside the products that touch every aspect of our lives. Our nearly 100,000 employees partner with customers in virtually every industry--from consumer electronics, energy and healthcare, to automotive, aerospace and communication networks--enabling smarter, faster, better technologies to connect products to possibilities. More information on TE Connectivity can be found at http://www.te.com.
CONFERENCE CALL AND WEBCAST
- The company will hold a conference call for investors today beginning at 8:30 a.m. EDT.
- Internet users will be able to access the company's earnings webcast, including slide materials, at the "Investors" section of TE Connectivity's website: http://investors.te.com.
- For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the telephone dial-in number in the United States is (800) 230-1059. The telephone dial-in number for participants outside the United States is (612) 332-0107.
- An audio replay of the conference call will be available beginning at 10:00 a.m. EDT on April 25, 2012 and ending at 11:59 p.m. on May 2, 2012. The dial-in number for participants in the United States is (800) 475-6701. For participants outside the United States, the replay dial-in number is (320) 365-3844. The replay access code for all callers is 242188.
NON-GAAP MEASURES
"Organic Sales Growth," "Adjusted Operating Income," "Adjusted Operating Margin," "Adjusted Other Income, Net," "Adjusted Income Tax Expense," "Adjusted Income from Continuing Operations," "Adjusted Earnings Per Share," and "Free Cash Flow" (FCF) are non-GAAP measures and should not be considered replacements for GAAP results.
"Organic Sales Growth" is a useful measure used by us to measure the underlying results and trends in the business. The difference between reported net sales growth (the most comparable GAAP measure) and Organic Sales Growth (the non-GAAP measure) consists of the impact from foreign currency exchange rates, acquisitions and divestitures, if any, and an additional week in the fourth quarter of the fiscal year for fiscal years which are 53 weeks in length. Organic Sales Growth is a useful measure of our performance because it excludes items that: i) are not completely under management's control, such as the impact of changes in foreign currency exchange rates; or ii) do not reflect the underlying growth of the company, such as acquisition and divestiture activity and the impact of an additional week in the fourth quarter of the fiscal year for fiscal years which are 53 weeks in length. The limitation of this measure is that it excludes items that have an impact on our sales. This limitation is best addressed by using organic sales growth in combination with the GAAP results.
We present operating income before special items including charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, impairment charges, and other income or charges, if any ("Adjusted Operating Income"). We utilize Adjusted Operating Income to assess segment level core operating performance and to provide insight to management in evaluating segment operating plan execution and underlying market conditions. It also is a significant component in our incentive compensation plans. Adjusted Operating Income is a useful measure for investors because it provides insight into our underlying operating results, trends, and the comparability of these results between periods. The difference between Adjusted Operating Income and operating income (the most comparable GAAP measure) consists of the impact of charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, impairment charges, and other income or charges, if any, that may mask the underlying operating results and/or business trends. The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease our reported operating income. This limitation is best addressed by using Adjusted Operating Income in combination with operating income (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease on reported results.
We present operating margin before special items including charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, impairment charges, and other income or charges, if any ("Adjusted Operating Margin"). We present Adjusted Operating Margin before special items to give investors a perspective on the underlying business results. It also is a significant component in our incentive compensation plans. This measure should be considered in conjunction with operating margin calculated using our GAAP results in order to understand the amounts, character and impact of adjustments to operating margin.
We present other income, net before special items including tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, if any ("Adjusted Other Income, Net"). We present Adjusted Other Income, Net as we believe that it is appropriate for investors to consider results excluding these items in addition to results in accordance with GAAP. The difference between Adjusted Other Income, Net and other income, net (the most comparable GAAP measure) consists of tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, if any. The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease other income, net. This limitation is best addressed by using Adjusted Other Income, Net in combination with other income, net (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease in reported amounts.
We present income tax expense after adjusting for the tax effect of special items including charges related to restructuring and other charges, acquisition related charges, impairment charges, other income or charges, and certain significant special tax items, if any ("Adjusted Income Tax Expense"). We present Adjusted Income Tax Expense to provide investors further information regarding the tax effects of adjustments used in determining the non-GAAP financial measure Adjusted Income from Continuing Operations (as defined below). The difference between Adjusted Income Tax Expense and income tax expense (the most comparable GAAP measure) is the tax effect of adjusting items and certain significant special tax items, if any. The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease income tax expense. This limitation is best addressed by using Adjusted Income Tax Expense in combination with income tax expense (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease in reported amounts.
We present income from continuing operations attributable to TE Connectivity Ltd. before special items including charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, impairment charges, tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, certain significant special tax items, other income or charges, if any, and, if applicable, related tax effects ("Adjusted Income from Continuing Operations"). We present Adjusted Income from Continuing Operations as we believe that it is appropriate for investors to consider results excluding these items in addition to results in accordance with GAAP. Adjusted Income from Continuing Operations provides additional information regarding our underlying operating results, trends and the comparability of these results between periods. The difference between Adjusted Income from Continuing Operations and income from continuing operations attributable to TE Connectivity Ltd. (the most comparable GAAP measure) consists of the impact of charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, impairment charges, tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, certain significant special tax items, other income or charges, if any, and, if applicable, related tax effects. The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using Adjusted Income from Continuing Operations in combination with income from continuing operations attributable to TE Connectivity Ltd. (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease in reported amounts.
We present diluted earnings per share from continuing operations attributable to TE Connectivity Ltd. before special items, including charges or income related to legal settlements and reserves, restructuring and other charges, acquisition related charges, impairment charges, tax sharing income related to certain proposed adjustments to prior period tax returns and other tax items, certain significant special tax items, other income or charges, if any, and, if applicable, related tax effects ("Adjusted Earnings Per Share"). We present Adjusted Earnings Per Share because we believe that it is appropriate for investors to consider results excluding these items in addition to results in accordance with GAAP. We believe such a measure provides a picture of our results that is more comparable among periods since it excludes the impact of special items, which may recur, but tend to be irregular as to timing, thereby making comparisons between periods more difficult. It also is a significant component in our incentive compensation plans. The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using Adjusted Earnings Per Share in combination with diluted earnings per share from continuing operations attributable to TE Connectivity Ltd. (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease on reported results.
"Free Cash Flow" (FCF) is a useful measure of our performance and ability to generate cash. It also is a significant component in our incentive compensation plans. The difference between net cash provided by continuing operating activities (the most comparable GAAP measure) and FCF (the non-GAAP measure) consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe free cash flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. The difference reflects the impact from net capital expenditures, voluntary pension contributions, and special items, if any.
Net capital expenditures are subtracted because they represent long-term commitments. Voluntary pension contributions are subtracted from the GAAP measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including net payments related to pre-separation tax matters, also are considered by management in evaluating free cash flow. We believe investors should consider these items in evaluating our free cash flow. We forecast our cash flow results excluding any voluntary pension contributions because we have not yet made a determination about the amount and timing of any such future contributions. In addition, our forecast excludes the cash impact of special items because we cannot predict the amount and timing of such items.
FCF as presented herein may not be comparable to similarly-titled measures reported by other companies. The primary limitation of this measure is that it excludes items that have an impact on our GAAP cash flow. Also, it subtracts certain cash items that are ultimately within management's and the Board of Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP measure indicates. This limitation is best addressed by using FCF in combination with the GAAP cash flow results. It should not be inferred that the entire free cash flow amount is available for future discretionary expenditures, as our definition of free cash flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of free cash flow.
Because we do not predict the amount and timing of special items that might occur in the future, and our forecasts are developed at a level of detail different than that used to prepare GAAP-based financial measures, we do not provide reconciliations to GAAP of our forward-looking financial measures.
FORWARD-LOOKING STATEMENTS
This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results and our sale of the Touch Solutions and TE Professional Services businesses. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, business, economic, competitive and regulatory risks, such as conditions affecting demand for products, particularly in the automotive industry and the telecommunications, computer and consumer electronics industries; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; the possible effects on us of changes in tax laws, tax treaties and other legislation; the risk that Deutsch's operations will not be successfully integrated into ours; the risk that revenue opportunities, cost savings and other anticipated synergies from the Deutsch acquisition may not be fully realized or may take longer to realize than expected; and the risks that the divestitures of our Touch Solutions and TE Professional Services businesses may not be consummated. More detailed information about these and other factors is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept. 30, 2011 as well as in our Quarterly Report on Form 10-Q for the fiscal quarter ended Dec. 30, 2011, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.
|
TE CONNECTIVITY LTD.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Six Months Ended
|
|
March 30,
|
|
March 25,
|
|
March 30,
|
|
March 25,
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
Net sales
|
$ 3,249
|
|
$ 3,339
|
|
$ 6,419
|
|
$ 6,446
|
|
Cost of sales
|
2,228
|
|
2,331
|
|
4,455
|
|
4,447
|
|
Gross margin
|
1,021
|
|
1,008
|
|
1,964
|
|
1,999
|
|
Selling, general, and administrative expenses
|
427
|
|
431
|
|
810
|
|
820
|
|
Research, development, and engineering expenses
|
173
|
|
173
|
|
350
|
|
329
|
|
Acquisition and integration costs
|
4
|
|
1
|
|
8
|
|
18
|
|
Restructuring and other charges, net
|
32
|
|
11
|
|
50
|
|
50
|
|
Operating income
|
385
|
|
392
|
|
746
|
|
782
|
|
Interest income
|
7
|
|
6
|
|
12
|
|
11
|
|
Interest expense
|
(44)
|
|
(43)
|
|
(83)
|
|
(78)
|
|
Other income, net
|
11
|
|
6
|
|
12
|
|
18
|
|
Income from continuing operations before income taxes
|
359
|
|
361
|
|
687
|
|
733
|
|
Income tax expense
|
(91)
|
|
(69)
|
|
(179)
|
|
(177)
|
|
Income from continuing operations
|
268
|
|
292
|
|
508
|
|
556
|
|
Income (loss) from discontinued operations, net of income taxes
|
(10)
|
|
8
|
|
12
|
|
10
|
|
Net income
|
258
|
|
300
|
|
520
|
|
566
|
|
Less: net income attributable to noncontrolling interests
|
(1)
|
|
(1)
|
|
(3)
|
|
(2)
|
|
Net income attributable to TE Connectivity Ltd.
|
$ 257
|
|
$ 299
|
|
$ 517
|
|
$ 564
|
|
|
|
|
|
|
|
|
|
Amounts attributable to TE Connectivity Ltd.:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
$ 267
|
|
$ 291
|
|
$ 505
|
|
$ 554
|
|
Income (loss) from discontinued operations
|
(10)
|
|
8
|
|
12
|
|
10
|
|
Net income
|
$ 257
|
|
$ 299
|
|
$ 517
|
|
$ 564
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to TE Connectivity Ltd.:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
$ 0.63
|
|
$ 0.66
|
|
$ 1.19
|
|
$ 1.25
|
|
Income (loss) from discontinued operations
|
(0.03)
|
|
0.01
|
|
0.02
|
|
0.02
|
|
Net income
|
$ 0.60
|
|
$ 0.67
|
|
$ 1.21
|
|
$ 1.27
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share attributable to TE Connectivity Ltd.:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
$ 0.62
|
|
$ 0.65
|
|
$ 1.17
|
|
$ 1.23
|
|
Income (loss) from discontinued operations
|
(0.02)
|
|
0.02
|
|
0.03
|
|
0.03
|
|
Net income
|
$ 0.60
|
|
$ 0.67
|
|
$ 1.20
|
|
$ 1.26
|
|
|
|
|
|
|
|
|
|
Dividends and cash distributions paid per common share of TE Connectivity Ltd.
|
$ 0.18
|
|
$ 0.16
|
|
$ 0.36
|
|
$ 0.32
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
427
|
|
443
|
|
426
|
|
444
|
|
Diluted
|
431
|
|
449
|
|
430
|
|
449
|
|
TE CONNECTIVITY LTD.
|
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
March 30,
|
|
September 30,
|
|
2012
|
|
2011
|
|
(in millions, except share data)
|
|
Assets
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash equivalents
|
$ 2,866
|
|
$ 1,218
|
|
Accounts receivable, net of allowance for doubtful accounts of $40 and $38, respectively
|
2,288
|
|
2,341
|
|
Inventories
|
1,833
|
|
1,878
|
|
Prepaid expenses and other current assets
|
453
|
|
634
|
|
Deferred income taxes
|
402
|
|
402
|
|
Assets held for sale
|
469
|
|
508
|
|
Total current assets
|
8,311
|
|
6,981
|
|
Property, plant, and equipment, net
|
3,107
|
|
3,140
|
|
Goodwill
|
3,283
|
|
3,288
|
|
Intangible assets, net
|
606
|
|
631
|
|
Deferred income taxes
|
2,290
|
|
2,364
|
|
Receivable from Tyco International Ltd. and Covidien plc
|
1,167
|
|
1,066
|
|
Other assets
|
265
|
|
253
|
|
Total Assets
|
$ 19,029
|
|
$ 17,723
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Current maturities of long-term debt
|
$ 1,285
|
|
$ -
|
|
Accounts payable
|
1,367
|
|
1,454
|
|
Accrued and other current liabilities
|
1,555
|
|
1,733
|
|
Deferred revenue
|
98
|
|
143
|
|
Liabilities held for sale
|
66
|
|
80
|
|
Total current liabilities
|
4,371
|
|
3,410
|
|
Long-term debt
|
2,687
|
|
2,667
|
|
Long-term pension and postretirement liabilities
|
1,173
|
|
1,202
|
|
Deferred income taxes
|
333
|
|
333
|
|
Income taxes
|
2,264
|
|
2,122
|
|
Other liabilities
|
518
|
|
505
|
|
Total Liabilities
|
11,346
|
|
10,239
|
|
Commitments and contingencies
|
|
|
|
|
Equity:
|
|
|
|
|
TE Connectivity Ltd. Shareholders' Equity:
|
|
|
|
|
Common shares, 463,080,684 shares authorized and issued, CHF 1.37 par value
|
204
|
|
593
|
|
Contributed surplus
|
7,592
|
|
7,604
|
|
Accumulated earnings
|
601
|
|
84
|
|
Treasury shares, at cost, 35,579,778 and 39,303,550 shares, respectively
|
(1,112)
|
|
(1,235)
|
|
Accumulated other comprehensive income
|
389
|
|
428
|
|
Total TE Connectivity Ltd. shareholders' equity
|
7,674
|
|
7,474
|
|
Noncontrolling interests
|
9
|
|
10
|
|
Total Equity
|
7,683
|
|
7,484
|
|
Total Liabilities and Equity
|
$ 19,029
|
|
$ 17,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
For the Quarters Ended
|
|
For the Six Months Ended
|
|
March 30,
|
|
March 25,
|
|
March 30,
|
|
March 25,
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
(in millions)
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
Net income
|
$ 258
|
|
$ 300
|
|
$ 520
|
|
$ 566
|
|
(Income) loss from discontinued operations, net of income taxes
|
10
|
|
(8)
|
|
(12)
|
|
(10)
|
|
Income from continuing operations
|
268
|
|
292
|
|
508
|
|
556
|
|
Adjustments to reconcile net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
138
|
|
145
|
|
279
|
|
276
|
|
Deferred income taxes
|
29
|
|
(5)
|
|
78
|
|
97
|
|
Provision for losses on accounts receivable and inventories
|
8
|
|
7
|
|
35
|
|
12
|
|
Share-based compensation expense
|
18
|
|
17
|
|
35
|
|
39
|
|
Other
|
(6)
|
|
8
|
|
(15)
|
|
(4)
|
|
Changes in assets and liabilities, net of the effects of acquisitions and divestitures:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
(114)
|
|
(37)
|
|
(16)
|
|
(38)
|
|
Inventories
|
73
|
|
(74)
|
|
(9)
|
|
(172)
|
|
Inventoried costs on long-term contracts
|
(1)
|
|
36
|
|
(5)
|
|
29
|
|
Prepaid expenses and other current assets
|
80
|
|
7
|
|
101
|
|
50
|
|
Accounts payable
|
5
|
|
24
|
|
(46)
|
|
34
|
|
Accrued and other current liabilities
|
16
|
|
84
|
|
(188)
|
|
(256)
|
|
Income taxes
|
(54)
|
|
14
|
|
(67)
|
|
14
|
|
Deferred revenue
|
2
|
|
(25)
|
|
(44)
|
|
(37)
|
|
Long-term pension and postretirement liabilities
|
13
|
|
22
|
|
20
|
|
44
|
|
Other
|
6
|
|
6
|
|
10
|
|
25
|
|
Net cash provided by continuing operating activities
|
481
|
|
521
|
|
676
|
|
669
|
|
Net cash provided by discontinued operating activities
|
41
|
|
36
|
|
53
|
|
42
|
|
Net cash provided by operating activities
|
522
|
|
557
|
|
729
|
|
711
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
(140)
|
|
(113)
|
|
(270)
|
|
(227)
|
|
Proceeds from sale of property, plant, and equipment
|
2
|
|
4
|
|
7
|
|
12
|
|
Proceeds from sale of short-term investments
|
-
|
|
118
|
|
-
|
|
155
|
|
Acquisition of business, net of cash acquired
|
-
|
|
-
|
|
-
|
|
(717)
|
|
Other
|
(6)
|
|
(5)
|
|
(7)
|
|
(9)
|
|
Net cash provided by (used in) continuing investing activities
|
(144)
|
|
4
|
|
(270)
|
|
(786)
|
|
Net cash used in discontinued investing activities
|
(1)
|
|
(1)
|
|
(1)
|
|
(4)
|
|
Net cash provided by (used in) investing activities
|
(145)
|
|
3
|
|
(271)
|
|
(790)
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
Increase (decrease) in commercial paper
|
390
|
|
-
|
|
569
|
|
(100)
|
|
Proceeds from long-term debt
|
748
|
|
-
|
|
748
|
|
249
|
|
Repayment of long-term debt
|
-
|
|
(470)
|
|
-
|
|
(470)
|
|
Proceeds from exercise of share options
|
36
|
|
41
|
|
48
|
|
65
|
|
Repurchase of common shares
|
-
|
|
(236)
|
|
(17)
|
|
(281)
|
|
Payment of common share dividends and cash distributions to shareholders
|
(76)
|
|
(70)
|
|
(153)
|
|
(141)
|
|
Other
|
32
|
|
34
|
|
40
|
|
32
|
|
Net cash provided by (used in) continuing financing activities
|
1,130
|
|
(701)
|
|
1,235
|
|
(646)
|
|
Net cash used in discontinued financing activities
|
(40)
|
|
(36)
|
|
(52)
|
|
(38)
|
|
Net cash provided by (used in) financing activities
|
1,090
|
|
(737)
|
|
1,183
|
|
(684)
|
|
Effect of currency translation on cash
|
10
|
|
9
|
|
7
|
|
12
|
|
Net increase (decrease) in cash and cash equivalents
|
1,477
|
|
(168)
|
|
1,648
|
|
(751)
|
|
Less: netdecrease in cash and cash equivalents related to discontinued operations
|
-
|
|
1
|
|
-
|
|
-
|
|
Cash and cash equivalents at beginning of period
|
1,389
|
|
1,406
|
|
1,218
|
|
1,990
|
|
Cash and cash equivalents at end of period
|
$ 2,866
|
|
$ 1,239
|
|
$ 2,866
|
|
$ 1,239
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
Income taxes paid, net of refunds
|
$ 115
|
|
$ 61
|
|
$ 168
|
|
$ 69
|
|
|
|
|
|
|
|
|
|
Reconciliation to Free Cash Flow:
|
|
|
|
|
|
|
|
|
Net cash provided by continuing operating activities
|
$ 481
|
|
$ 521
|
|
$ 676
|
|
$ 669
|
|
Capital expenditures, net
|
(138)
|
|
(109)
|
|
(263)
|
|
(215)
|
|
Payments related to pre-separation tax matters, net
|
16
|
|
-
|
|
16
|
|
-
|
|
Payments to settle acquisition-related foreign currency derivative contracts
|
20
|
|
-
|
|
20
|
|
-
|
|
Free cash flow(1)
|
$ 379
|
|
$ 412
|
|
$ 449
|
|
$ 454
|
|
|
|
|
|
|
|
|
|
(1) Free cash flow is a non-GAAP measure.See description of non-GAAP measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
CONSOLIDATED SEGMENT DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
|
For the Six Months Ended
|
|
|
March 30,
|
|
|
March 25,
|
|
|
March 30,
|
|
|
March 25,
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
($ in millions)
|
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 1,457
|
|
|
$ 1,357
|
|
|
$ 2,862
|
|
|
$ 2,668
|
|
|
Communications and Industrial Solutions
|
975
|
|
|
1,111
|
|
|
1,949
|
|
|
2,249
|
|
|
Network Solutions
|
817
|
|
|
871
|
|
|
1,608
|
|
|
1,529
|
|
|
Total
|
$ 3,249
|
|
|
$ 3,339
|
|
|
$ 6,419
|
|
|
$ 6,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 227
|
15.6%
|
|
$ 211
|
15.5%
|
|
$ 450
|
15.7%
|
|
$ 400
|
15.0%
|
|
Communications and Industrial Solutions
|
75
|
7.7%
|
|
135
|
12.2%
|
|
136
|
7.0%
|
|
306
|
13.6%
|
|
Network Solutions
|
83
|
10.2%
|
|
46
|
5.3%
|
|
160
|
10.0%
|
|
76
|
5.0%
|
|
Total
|
$ 385
|
11.8%
|
|
$ 392
|
11.7%
|
|
$ 746
|
11.6%
|
|
$ 782
|
12.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
NET SALES GROWTH RECONCILIATION (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment's
Total
|
|
Change in Net Sales for the
Quarter Ended March 30, 2012
|
|
Net Sales
for the
|
|
versus Net Sales for the
Quarter Ended March 25, 2011
|
|
Quarter
Ended
|
|
Organic(1)
|
|
|
Translation(2)
|
|
Acquisition
|
|
Total
|
|
|
March
30, 2012
|
|
($ in millions)
|
|
|
|
|
Transportation Solutions(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$101
|
|
8.5%
|
|
|
$ (18)
|
|
$ -
|
|
$ 83
|
|
7.0%
|
|
|
88%
|
|
|
Aerospace, Defense, and Marine
|
21
|
|
12.6
|
|
|
(4)
|
|
-
|
|
17
|
|
10.4
|
|
|
12
|
|
|
Total
|
122
|
|
8.9
|
|
|
(22)
|
|
-
|
|
100
|
|
7.4
|
|
|
100%
|
|
|
Communications and Industrial Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
(55)
|
|
(14.3)
|
|
|
(1)
|
|
-
|
|
(56)
|
|
(14.9)
|
|
|
33
|
|
|
Consumer Devices
|
(21)
|
|
(7.5)
|
|
|
1
|
|
-
|
|
(20)
|
|
(7.1)
|
|
|
27
|
|
|
Data Communications
|
(46)
|
|
(18.1)
|
|
|
(1)
|
|
-
|
|
(47)
|
|
(18.4)
|
|
|
21
|
|
|
Appliance
|
(12)
|
|
(6.0)
|
|
|
(1)
|
|
-
|
|
(13)
|
|
(6.6)
|
|
|
19
|
|
|
Total
|
(134)
|
|
(12.1)
|
|
|
(2)
|
|
-
|
|
(136)
|
|
(12.2)
|
|
|
100%
|
|
|
Network Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Networks
|
(20)
|
|
(5.9)
|
|
|
(11)
|
|
-
|
|
(31)
|
|
(8.9)
|
|
|
39
|
|
|
Energy
|
18
|
|
9.0
|
|
|
(5)
|
|
-
|
|
13
|
|
6.7
|
|
|
25
|
|
|
Enterprise Networks
|
(1)
|
|
(0.7)
|
|
|
(7)
|
|
-
|
|
(8)
|
|
(4.4)
|
|
|
21
|
|
|
Subsea Communications
|
(28)
|
|
(18.5)
|
|
|
-
|
|
-
|
|
(28)
|
|
(18.8)
|
|
|
15
|
|
|
Total
|
(31)
|
|
(3.7)
|
|
|
(23)
|
|
-
|
|
(54)
|
|
(6.2)
|
|
|
100%
|
|
|
Total
|
$(43)
|
|
(1.3)%
|
|
|
$ (47)
|
|
$ -
|
|
$(90)
|
|
(2.7)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment's
Total
|
|
Change in Net Sales for the
Six Months Ended March 30, 2012
|
|
Net Sales
for the
|
|
versus Net Sales for the
Six Months Ended March 25, 2011
|
|
Six Months
Ended
|
|
Organic(1)
|
|
|
Translation(2)
|
|
Acquisition
|
|
Total
|
|
|
March
30, 2012
|
|
($ in millions)
|
|
|
|
|
Transportation Solutions(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$ 176
|
|
7.5%
|
|
|
$ (13)
|
|
$ -
|
|
$163
|
|
6.9%
|
|
|
88%
|
|
|
Aerospace, Defense, and Marine
|
35
|
|
10.9
|
|
|
(4)
|
|
-
|
|
31
|
|
9.7
|
|
|
12
|
|
|
Total
|
211
|
|
7.9
|
|
|
(17)
|
|
-
|
|
194
|
|
7.3
|
|
|
100%
|
|
|
Communications and Industrial Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
(109)
|
|
(14.7)
|
|
|
(1)
|
|
-
|
|
(110)
|
|
(14.7)
|
|
|
33
|
|
|
Consumer Devices
|
(57)
|
|
(9.7)
|
|
|
4
|
|
-
|
|
(53)
|
|
(8.9)
|
|
|
28
|
|
|
Data Communications
|
(98)
|
|
(18.9)
|
|
|
2
|
|
-
|
|
(96)
|
|
(18.6)
|
|
|
21
|
|
|
Appliance
|
(41)
|
|
(10.5)
|
|
|
-
|
|
-
|
|
(41)
|
|
(10.6)
|
|
|
18
|
|
|
Total
|
(305)
|
|
(13.6)
|
|
|
5
|
|
-
|
|
(300)
|
|
(13.3)
|
|
|
100%
|
|
|
Network Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Networks
|
(23)
|
|
(4.5)
|
|
|
(11)
|
|
117
|
|
83
|
|
15.6
|
|
|
38
|
|
|
Energy
|
10
|
|
2.3
|
|
|
(6)
|
|
-
|
|
4
|
|
1.0
|
|
|
25
|
|
|
Enterprise Networks
|
5
|
|
1.6
|
|
|
(10)
|
|
37
|
|
32
|
|
10.5
|
|
|
21
|
|
|
Subsea Communications
|
(40)
|
|
(13.6)
|
|
|
-
|
|
-
|
|
(40)
|
|
(13.7)
|
|
|
16
|
|
|
Total
|
(48)
|
|
(3.2)
|
|
|
(27)
|
|
154
|
|
79
|
|
5.2
|
|
|
100%
|
|
|
Total
|
$(142)
|
|
(2.2)%
|
|
|
$ (39)
|
|
$ 154
|
|
$(27)
|
|
(0.4)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the change in net sales resulting from volume and price changes, before consideration of acquisitions, divestitures, and the impact of changes in foreign currency exchange rates.Organic net sales growth is a non-GAAP measure.See description of non-GAAP measures contained in this release.
|
|
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.
|
|
(3) Industry end market information about net sales is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
NET SALES GROWTH RECONCILIATION (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment's
Total
|
|
Change in Net Sales for the
Quarter Ended March 30, 2012
|
|
Net Sales
for the
|
|
versus Net Sales for the
Quarter Ended December 30, 2011
|
|
Quarter
Ended
|
|
Organic(1)
|
|
|
Translation(2)
|
|
Total
|
|
|
March
30, 2012
|
|
($ in millions)
|
|
|
|
Transportation Solutions(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive
|
$ 63
|
|
5.2%
|
|
|
$ (20)
|
|
$ 43
|
|
3.5%
|
|
|
88%
|
|
|
Aerospace, Defense, and Marine
|
11
|
|
7.0
|
|
|
(2)
|
|
9
|
|
5.3
|
|
|
12
|
|
|
Total
|
74
|
|
5.3
|
|
|
(22)
|
|
52
|
|
3.7
|
|
|
100%
|
|
|
Communications and Industrial Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
8
|
|
3.0
|
|
|
(2)
|
|
6
|
|
1.9
|
|
|
33
|
|
|
Consumer Devices
|
(19)
|
|
(7.1)
|
|
|
(2)
|
|
(21)
|
|
(7.4)
|
|
|
27
|
|
|
Data Communications
|
(1)
|
|
(0.7)
|
|
|
(2)
|
|
(3)
|
|
(1.4)
|
|
|
21
|
|
|
Appliance
|
21
|
|
13.1
|
|
|
(2)
|
|
19
|
|
11.6
|
|
|
19
|
|
|
Total
|
9
|
|
0.9
|
|
|
(8)
|
|
1
|
|
0.1
|
|
|
100%
|
|
|
Network Solutions (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Networks
|
18
|
|
6.5
|
|
|
-
|
|
18
|
|
6.0
|
|
|
39
|
|
|
Energy
|
14
|
|
7.0
|
|
|
(2)
|
|
12
|
|
6.1
|
|
|
25
|
|
|
Enterprise Networks
|
6
|
|
3.5
|
|
|
-
|
|
6
|
|
3.6
|
|
|
21
|
|
|
Subsea Communications
|
(10)
|
|
(7.3)
|
|
|
-
|
|
(10)
|
|
(7.6)
|
|
|
15
|
|
|
Total
|
28
|
|
3.8
|
|
|
(2)
|
|
26
|
|
3.3
|
|
|
100%
|
|
|
Total
|
$ 111
|
|
3.5%
|
|
|
$ (32)
|
|
$ 79
|
|
2.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the change in net sales resulting from volume and price changes, before consideration of acquisitions, divestitures, and the impact of changes in foreign currency exchange rates.Organic net sales growth is a non-GAAP measure.See description of non-GAAP measures contained in this release.
|
|
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.
|
|
(3) Industry end market information about net sales is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Quarter Ended March 30, 2012
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
Related
|
|
and Other
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges
|
|
Charges, Net
|
|
(Non-GAAP)(1)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 227
|
|
$ 4
|
|
$ 2
|
|
$ 233
|
|
Communications and Industrial Solutions
|
75
|
|
-
|
|
18
|
|
93
|
|
Network Solutions
|
83
|
|
-
|
|
12
|
|
95
|
|
Total
|
$ 385
|
|
$ 4
|
|
$ 32
|
|
$ 421
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
11.8%
|
|
|
|
|
|
13.0%
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 11
|
|
$ -
|
|
$ -
|
|
$ 11
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (91)
|
|
$ -
|
|
$ (9)
|
|
$ (100)
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
Attributable to TE Connectivity Ltd.
|
$ 267
|
|
$ 4
|
|
$ 23
|
|
$ 294
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
Continuing Operations Attributable
|
|
|
|
|
|
|
|
|
to TE Connectivity Ltd.
|
$ 0.62
|
|
$ 0.01
|
|
$ 0.05
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
(1) See description of non-GAAP measures contained in this release.
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Quarter Ended March 25, 2011
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
Related
|
|
and Other
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges(1)
|
|
Charges, Net
|
|
(Non-GAAP)(2)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 211
|
|
$ -
|
|
$ (6)
|
|
$ 205
|
|
Communications and Industrial Solutions
|
135
|
|
-
|
|
-
|
|
135
|
|
Network Solutions
|
46
|
|
46
|
|
1
|
|
93
|
|
Total
|
$ 392
|
|
$ 46
|
|
$ (5)
|
|
$ 433
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
11.7%
|
|
|
|
|
|
13.0%
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 6
|
|
$ -
|
|
$ -
|
|
$ 6
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (69)
|
|
$ (25)
|
|
$ -
|
|
$ (94)
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
Attributable to TE Connectivity Ltd.
|
$ 291
|
|
$ 21
|
|
$ (5)
|
|
$ 307
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
Continuing Operations Attributable
|
|
|
|
|
|
|
|
|
to TE Connectivity Ltd.
|
$ 0.65
|
|
$ 0.05
|
|
$ (0.01)
|
|
$ 0.68
|
|
|
|
|
|
|
|
|
|
(1) Includes $29 million of non-cash amortization associated with fair value adjustments primarily related to acquired inventories and customer order backlog recorded in cost of sales, $16 million of restructuring charges, and $1 million of acquisition and integration costs.
|
|
(2) See description of non-GAAP measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Six Months Ended March 30, 2012
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges
|
|
Charges, Net
|
|
Items(1)
|
|
(Non-GAAP)(2)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 450
|
|
$ 8
|
|
$ (2)
|
|
$ -
|
|
$ 456
|
|
Communications and Industrial Solutions
|
136
|
|
-
|
|
35
|
|
-
|
|
171
|
|
Network Solutions
|
160
|
|
-
|
|
17
|
|
-
|
|
177
|
|
Total
|
$ 746
|
|
$ 8
|
|
$ 50
|
|
$ -
|
|
$ 804
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
11.6%
|
|
|
|
|
|
|
|
12.5%
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 12
|
|
$ -
|
|
$ -
|
|
$ -
|
|
$ 12
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (179)
|
|
$ -
|
|
$ (17)
|
|
$ 17
|
|
$ (179)
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing
OperationsAttributable
to TE Connectivity Ltd.
|
$ 505
|
|
$ 8
|
|
$ 33
|
|
$ 17
|
|
$ 563
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share
fromContinuing
Operations Attributable
to TE Connectivity Ltd.
|
$ 1.17
|
|
$ 0.02
|
|
$ 0.08
|
|
$ 0.04
|
|
$ 1.31
|
|
|
|
|
|
|
|
|
|
|
|
(1) Primarily relates to income tax expense associated with certain non-U.S tax rate changes.
|
|
(2) See description of non-GAAP measures contained in this release.
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Six Months Ended March 25, 2011
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
Related
|
|
and Other
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges(1)
|
|
Charges, Net
|
|
(Non-GAAP)(2)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 400
|
|
$ -
|
|
$ (5)
|
|
$ 395
|
|
Communications and Industrial Solutions
|
306
|
|
-
|
|
3
|
|
309
|
|
Network Solutions
|
76
|
|
105
|
|
1
|
|
182
|
|
Total
|
$ 782
|
|
$ 105
|
|
$ (1)
|
|
$ 886
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
12.1%
|
|
|
|
|
|
13.7%
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 18
|
|
$ -
|
|
$ -
|
|
$ 18
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (177)
|
|
$ (25)
|
|
$ (1)
|
|
$ (203)
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
Attributable to TE Connectivity Ltd.
|
$ 554
|
|
$ 80
|
|
$ (2)
|
|
$ 632
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
Continuing Operations Attributable
|
|
|
|
|
|
|
|
|
to TE Connectivity Ltd.
|
$ 1.23
|
|
$ 0.18
|
|
$ (0.00)
|
|
$ 1.41
|
|
|
|
|
|
|
|
|
|
(1) Includes $51 million of restructuring charges, $36 million of non-cash amortization associated with fair value adjustments primarily related to acquired inventories and customer order backlog recorded in cost of sales, and $18 million of acquisition and integration costs.
|
|
(2) See description of non-GAAP measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Quarter Ended December 30, 2011
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges
|
|
Charges, Net
|
|
Items(1)
|
|
(Non-GAAP)(2)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 223
|
|
$ 4
|
|
$ (4)
|
|
$ -
|
|
$ 223
|
|
Communications and Industrial Solutions
|
61
|
|
-
|
|
17
|
|
-
|
|
78
|
|
Network Solutions
|
77
|
|
-
|
|
5
|
|
-
|
|
82
|
|
Total
|
$ 361
|
|
$ 4
|
|
$ 18
|
|
$ -
|
|
$ 383
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
11.4%
|
|
|
|
|
|
|
|
12.1%
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 1
|
|
$ -
|
|
$ -
|
|
$ -
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (88)
|
|
$ -
|
|
$ (8)
|
|
$ 17
|
|
$ (79)
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
Attributable to TE Connectivity Ltd.
|
$ 238
|
|
$ 4
|
|
$ 10
|
|
$ 17
|
|
$ 269
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations Attributable
|
|
|
|
|
|
|
|
|
|
|
to TE Connectivity Ltd.
|
$ 0.55
|
|
$ 0.01
|
|
$ 0.02
|
|
$ 0.04
|
|
$ 0.63
|
|
|
|
|
|
|
|
|
|
|
|
(1) Primarily relates to income tax expense associated with certain non-U.S tax rate changes.
|
|
(2) See description of non-GAAP measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Quarter Ended June 24, 2011
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges(1)
|
|
Charges, Net
|
|
Items(2)
|
|
(Non-GAAP)(3)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 211
|
|
$ -
|
|
$ (13)
|
|
$ -
|
|
$ 198
|
|
Communications and Industrial Solutions
|
120
|
|
-
|
|
11
|
|
-
|
|
131
|
|
Network Solutions
|
129
|
|
10
|
|
3
|
|
-
|
|
142
|
|
Total
|
$ 460
|
|
$ 10
|
|
$ 1
|
|
$ -
|
|
$ 471
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
12.9%
|
|
|
|
|
|
|
|
13.2%
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense), Net
|
$ (5)
|
|
$ -
|
|
$ -
|
|
$ 14
|
|
$ 9
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (70)
|
|
$ (3)
|
|
$ -
|
|
$ (35)
|
|
$ (108)
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
Attributable to TE Connectivity Ltd.
|
$ 349
|
|
$ 7
|
|
$ 1
|
|
$ (21)
|
|
$ 336
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations Attributable
|
|
|
|
|
|
|
|
|
|
|
to TE Connectivity Ltd.
|
$ 0.79
|
|
$ 0.02
|
|
$ 0.00
|
|
$ (0.05)
|
|
$ 0.76
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $7 million of restructuring charges, $2 million of non-cash amortization associated with acquisition accounting-related adjustments recorded in cost of sales, and $1 million of acquisition and integration costs.
|
|
(2) Includes income tax benefits associated with the settlement of certain tax matters related to an audit of prior year tax returns. Also includes the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.
|
|
(3) See description of non-GAAP measures contained in this release.
|
|
TE CONNECTIVITY LTD.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
|
|
For the Year Ended September 30, 2011
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Acquisition
|
|
Restructuring
|
|
|
|
|
|
|
|
Related
|
|
and Other
|
|
Tax
|
|
Adjusted
|
|
U.S. GAAP
|
|
Charges(1)
|
|
Charges, Net
|
|
Items(2)
|
|
(Non-GAAP)(3)
|
|
($ in millions, except per share data)
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions
|
$ 848
|
|
$ -
|
|
$ (14)
|
|
$ -
|
|
$ 834
|
|
Communications and Industrial Solutions
|
515
|
|
-
|
|
65
|
|
-
|
|
580
|
|
Network Solutions
|
324
|
|
138
|
|
5
|
|
-
|
|
467
|
|
Total
|
$ 1,687
|
|
$ 138
|
|
$ 56
|
|
$ -
|
|
$ 1,881
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
12.2%
|
|
|
|
|
|
|
|
13.7%
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net
|
$ 27
|
|
$ -
|
|
$ -
|
|
$ 14
|
|
$ 41
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
$ (347)
|
|
$ (35)
|
|
$ (18)
|
|
$ (35)
|
|
$ (435)
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
Attributable to TE Connectivity Ltd.
|
$ 1,223
|
|
$ 103
|
|
$ 38
|
|
$ (21)
|
|
$ 1,343
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share from
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations Attributable
|
|
|
|
|
|
|
|
|
|
|
to TE Connectivity Ltd.
|
$ 2.76
|
|
$ 0.23
|
|
$ 0.09
|
|
$ (0.05)
|
|
$ 3.03
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $80 million of restructuring charges, $39 million of non-cash amortization associated with fair value adjustments primarily related to acquired inventories and customer order backlog recorded in cost of sales, and $19 million of acquisition and integration costs.
|
|
(2) Includes income tax benefits associated with the settlement of certain tax matters related to an audit of prior year tax returns. Also includes the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.
|
|
(3) See description of non-GAAP measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE CONNECTIVITY LTD.
|
|
IMPACT OF ADDITIONAL WEEK (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
Adjustment
|
|
|
|
14 Weeks
U.S. GAAP
|
|
Acquisition
Related
Charges (1)
|
|
Restructuring
and Other
Charges, Net
|
|
Tax Items
|
|
14 Weeks
Adjusted
(Non-GAAP) (2)
|
|
Impact of
14th Week (3)
|
|
13 Weeks
Adjusted
(Non-GAAP) (4)
|
|
($ in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
$ 445
|
|
$ 23
|
|
$ 56
|
|
$ -
|
|
$ 524
|
|
$ (52)
|
|
$ 472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
11.9%
|
|
|
|
|
|
|
|
14.0%
|
|
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Earnings
per Share
from
Continuing
Operations
Attributable
to TE
Connectivity
Ltd.
|
$ 0.74
|
|
$ 0.04
|
|
$ 0.09
|
|
$ -
|
|
$ 0.87
|
|
$ (0.08)
|
|
$ 0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $22 million of restructuring charges and $1 million of non-cash amortization associated with acquisition accounting-related adjustments recorded in cost of sales.
|
|
(2) See description of non-GAAP measures contained in this release.
|
|
(3) Estimated impact of the 14th week using an average weekly sales figure for the last month of the fiscal year.
|
|
(4) Excludes the impact of an additional week in the fourth quarter of fiscal 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
Adjustment
|
|
|
|
53 Weeks
U.S. GAAP
|
|
Acquisition
Related
Charges (1)
|
|
Restructuring
and Other
Charges, Net
|
|
Tax Items(2)
|
|
53 Weeks
Adjusted
(Non-GAAP) (3)
|
|
Impact of
53rd Week(4)
|
|
52 Weeks
Adjusted
(Non-GAAP) (5)
|
|
($ in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
$ 1,687
|
|
$ 138
|
|
$ 56
|
|
$ -
|
|
$ 1,881
|
|
$ (52)
|
|
$ 1,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
12.2%
|
|
|
|
|
|
|
|
13.7%
|
|
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Earnings
per Share
from
Continuing
Operations
Attributable
to TE
Connectivity
Ltd.
|
$ 2.76
|
|
$ 0.23
|
|
$ 0.09
|
|
$(0.05)
|
|
$ 3.03
|
|
$ (0.08)
|
|
$ 2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $80 million of restructuring charges, $39 million of non-cash amortization associated with fair value adjustments primarily related to acquired inventories and customer order backlog recorded in cost of sales, and $19 million of acquisition and integration costs.
|
|
(2) Includes income tax benefits associated with the settlement of certain tax matters related to an audit of prior year tax returns. Also includes the related impact to other income pursuant to the Tax Sharing Agreement with Tyco International and Covidien.
|
|
(3) See description of non-GAAP measures contained in this release.
|
|
(4) Estimated impact of the 53rd week using an average weekly sales figure for the last month of the fiscal year.
|
|
(5) Excludes the impact of an additional week in the fourth quarter of fiscal 2011.
|
SOURCE TE Connectivity Ltd.